| Rental Information: |
| Monthly rental payment ($) |
|
|
| Monthly renter's insurance ($) |
|
|
| Annual rent increase rate (%) |
|
|
| New Home Purchase Info: |
| Price of home ($) |
|
|
| Monthly property taxes ($) |
|
|
| Monthly home owner's insurance ($) |
|
|
| Monthly home maintenance ($) |
|
|
| Annual home appreciation value (%) |
|
|
| New Home Loan : |
| Loan amount ($) |
|
|
| Interest rate (%) |
|
|
| Term (years) |
|
|
| Loan points ($) |
|
|
Down Payment & Loan closing costs ($)
(non tax deductible items) |
|
|
| How Long Do You Plan To Keep Your New Home? |
| Expected Number of Years |
|
|
| Typical Selling costs (%) |
|
|
| Savings account rate (%) |
|
|
| Tax rate (%) |
|
|
| |
|
|
|
| |
|
|
| Rent vs Buy Analysis Summary |
| Based on your situation, we've determined that you would be better off owning a home. |
| You would be $39,551.73 better off owning this home than renting. |
| This was based on your home equity at the time of sale minus your total rent savings if you had rented over the same period of time. |
| |
| Cost of Renting |
| Years to Rent | 5 years |
| Total Rent and Insurance | $46,397.11 |
| |
| Cost of Owning Your Home |
| Mortgage Payments | $54,684.95 |
| Taxes and Insurance | $12,150.00 |
| Maintenance | $6,000.00 |
| Tax Savings | ($12,454.51)
|
| Total Cost of Ownership | $60,380.44 |
| |
| Home Sale Analysis |
| Monthly Mortgage Payment | $911.42 |
| House Value with Appreciation | $220,399.21 |
| Proceeds minus Costs of Sale | $204,971.27 |
| Loan Balance | ($139,795.43) |
| Your Equity | $65,175.84 |
| |
| Rent Vs Buy Analysis |
| Monthly Rent savings | $388.43 |
| The cost of home ownership minus the cost of renting as monthly cost |
| Total Rent Savings | $25,624.10 |
| Your monthly rent savings times the number of months you lived in the house plus the savings interest you would have earned on your down payment and closing costs |
|
